Egret Pointe South in Cherry Grove: a 3-story condominium overlooking the tranquil marsh. Egret Point (often stylized as Egret Pointe) is a boutique condo community off 24th Avenue North in the Cherry Grove section of North Myrtle Beach, SC. Tucked away in a quiet third-row location, Egret Point offers a more private setting away from high-traffic tourist areas. The community consists of two low-rise buildings – Egret Pointe South and Egret Point II North – both situated about three blocks from the oceanfront. Each building is only three stories tall (with elevators) and marsh front, featuring screened porches that overlook the serene salt marsh wetlands behind Cherry Grove Beach. From these balconies, owners and guests enjoy tranquil inlet views (think coastal grasses, wading egrets, and brilliant sunset skies) instead of direct ocean vistas. However, the beach is a short walk or golf cart ride away, and some units even offer a peek of the Atlantic from their front entry porch areas.
Condo Features: Egret Pointe South was built in the mid-2000s (circa 2004) and is comprised entirely of two-bedroom, two-bathroom villas. These spacious 2BR condos (roughly ~1,200 sq.ft.) can accommodate up to 6 guests (often via a sleeper sofa) and were designed with upscale touches for their era. For example, many Egret units boast vaulted ceilings (on top-floor units), fireplaces in the living room and master suite, and modern kitchens with stainless appliances and solid-surface counters. Each unit has a washer/dryer and at least two full baths for guest convenience. The overall feel is that of a small resort community – you get a private condo with home-like features, plus shared amenities such as an outdoor pool and BBQ grilling area on site. Parking is under-building or surface, and golf carts are allowed for owners (with some HOA rules) which is great for zipping to the nearby beach or grocery store.
HOA & Maintenance: Egret Point’s Homeowners Association (HOA) fee is approximately $580–600 per month (recent listing data showed ~$582). This HOA fee is comprehensive – it includes building insurance, exterior maintenance, landscaping, trash pickup, and even bundled utilities like basic cable TV and internet service. Water/sewer and pest control are typically covered as well, meaning owners have fewer separate bills to manage. These services add value (and convenience) for owners and guests – for example, having internet and cable included is a perk for renters. However, the HOA dues represent a significant fixed expense that investors must factor into cash flow (we will examine the impact on profits later). Notably, Egret’s HOA does allow short-term rentals and is golf-cart friendly, but may have some pet restrictions (common in condo communities). Overall, the HOA provides a mostly hands-off ownership experience, handling common area upkeep (including the pool and elevators) and insurance, but it does eat into the net income of a rental, as we’ll quantify.
Egret Point condos are waterway/marsh-view units on the third row from the ocean, so a key question for investors is how these compare to oceanfront units in terms of cost and income. In Cherry Grove (and North Myrtle Beach generally), oceanfront properties command premium pricing – both for purchase and for nightly rental rates – while second-row or third-row properties like Egret often offer better value. Here’s a comparison:
Purchase Prices: A 2BR condo at Egret Point (marsh view, 3rd row) has recently been listed around $270K–$300K (e.g. one was on the market at $275,000). In contrast, a comparable oceanfront 2BR condo in Cherry Grove might range from the upper $300Ks into the $400Ks (or more if it’s a newer high-rise with amenities). For example, an updated 2BR oceanfront unit at the Buena Vista building (Cherry Grove) was asking $288,000, reflecting how even older oceanfront buildings still carry a premium for direct beach views. Larger oceanfront units (3BR or 4BR) commonly run $500K–$700K+ depending on size and building, whereas a 3rd-row marsh-view 3BR (if available) or a channel-front home can be significantly less.
Rental Rates: Oceanfront units can charge higher nightly rates, especially in peak summer. Renters will pay a premium for unobstructed ocean views and the convenience of stepping right onto the sand. For instance, at peak season a 2BR oceanfront might fetch $300–$400+ per night, whereas a 2BR a block or two back (with marsh or partial view) might average, say, $200–$300/night for the same dates. This gap narrows in shoulder seasons (when all beach rentals must drop rates), but over a year the oceanfront’s Average Daily Rate (ADR) tends to be higher. According to market data, North Myrtle Beach’s overall ADR across all rentals is about $340/night, but this includes many oceanfront houses and large condos driving the average up. A more typical ADR for a mid-range 2BR condo is in the ~$180–$250 range. Waterway-view units may come in on the lower end of that range, while oceanfront units hit the higher end or above. Example: an analysis of Siesta Key (FL) found pet-friendly beach rentals had an ADR of $638 vs $302 for non-pet units – showing how special features and location (in that case, pets and presumably better location) can more than double rates. While Cherry Grove’s differences aren’t that extreme, it illustrates the principle: better view/location = better rates.
Occupancy Demand: Oceanfront properties often enjoy slightly higher occupancy in peak months simply because of location – many vacationers specifically seek oceanfront. However, Cherry Grove’s third-row rentals still see strong demand in summer because the beach is within walking distance. An investor might find that a nicely updated marsh-view condo can compete on occupancy by being priced a bit lower than oceanfront competition, attracting budget-conscious families. The overall market occupancy in North Myrtle Beach averages around 55–60% annually. Oceanfront condos might hit 60%+ occupancy over the year, whereas a marsh-view like Egret might be closer to the mid-50% range if equally well-marketed. The difference is not huge, and can be offset by pricing and property quality. In off-season, both will see much lower occupancy (more on seasonality below).
HOA and Fees: Oceanfront resorts often come with higher HOA fees (some $800-$1200/month depending on amenities like pools, elevators, parking decks, etc.) while Egret’s HOA is ~$582. Also, rental management commission structures might vary – some oceanfront condos participate in onsite rental programs or have front-desk services that charge higher splits, whereas Egret owners can choose their management freely. Lower HOA can help marsh-view units make up some ground in net profit margin even if gross rent is lower.
Bottom Line: Waterway-view units like Egret Point offer lower cost of entry and still generate solid rental income, yielding potentially higher cap rates on investment. Oceanfront units generate higher gross rents but come at a steeper price and sometimes higher carrying costs. For example, an updated 2BR oceanfront condo might gross ~$40,000/year in rentals versus maybe ~$30,000–$35,000 for a 2BR Egret Point unit – but if the oceanfront cost 40–50% more to buy, the return on investment could actually be similar or lower. In the following sections, we’ll dive into concrete performance numbers and financial projections for 2BR, 3BR, and 4BR rental scenarios, and compare outcomes for self-management vs. professional management.
To analyze Egret Point as an investment, it’s crucial to understand the short-term rental (STR) market performance in 2023–2024 for North Myrtle Beach (and Cherry Grove in particular). Fortunately, data from platforms like Airbnb and Vrbo and analytics firms (AirDNA, Airbtics, etc.) give us a clear picture:
Average Nightly Rates: Across North Myrtle Beach, the average STR daily rate is reported around $340 (for all property sizes combined). However, this figure is skewed by large oceanfront beach houses and luxury condos. A more representative figure for typical condos is lower – Airbtics notes an average ADR of ~$190 for NMB rentals. For Cherry Grove specifically, 2-bedroom condos often see nightly rates roughly in the $150–$250 range depending on season. Peak summer weeks can push that higher (oceanfront units routinely $300+ as mentioned, marsh-view maybe $200+). In winter, nightly rates drop dramatically (sometimes $80–$120/night or even lower for monthly off-season renters). Key insight: seasonality swings are large (discussed below), so quoting an “average nightly” can be misleading – it’s best to plan for high highs and low lows.
Occupancy Rates: The occupancy trend in this market is very seasonal. Over an entire year, North Myrtle Beach rentals average about 55–60% occupancy (meaning booked roughly 200 out of 365 nights on average). Specifically, one dataset (AirDNA) showed 57% occupancy and climbing in NMB (up a few points year-over-year). Airbtics similarly reported a 58% median occupancy for NMB from Aug 2023 to July 2024. In practical terms, summer months approach 90-100% occupancy for desirable condos, while winter months might be 20% or less. Mashvisor notes that Myrtle Beach’s Airbnb occupancy “soared in the summer of 2024, then plunged through winter, highlighting extreme seasonality”. This pattern holds for Cherry Grove: June, July, and August are virtually fully booked if priced appropriately, whereas December–February can be very slow unless you secure monthly “snowbird” rentals. Overall, a well-marketed Egret Point 2BR could expect around 50-65% annual occupancy, with the higher end achievable if actively managing pricing and filling shoulder season gaps.
Annual Rental Income Potential: Combining rate and occupancy, what can an investor expect in dollars? According to AirDNA, the average annual revenue for short-term rentals in North Myrtle Beach is about $34,900 per property. This is an average across all sizes; naturally larger properties earn more gross revenue. For example, a large beach house might earn $80K-$100K+ in a year, whereas a small 1BR condo might earn $20K. For a 2BR condo like Egret Point, a realistic ballpark in 2023/2024 is in the $30,000–$40,000 per year range in gross rental receipts, assuming it’s well maintained and marketed. Indeed, the AirDNA data of ~$34.9K annual aligns with a mid-tier condo’s performance. If the unit is exceptional (prime decor, great reviews, etc.), it could push the higher end of that range or above. If it’s poorly managed or outdated, it could be lower. We will use ~$35K as a baseline for a 2BR in our case study. A 3BR oceanfront unit might generate on the order of $50K+ annually in this market (some do $60K-$70K if they are high-end). Meanwhile, a 4BR or 5BR large condo that sleeps 10-12 could reach $70K-$90K+ in gross rents (especially if it caters to large families or golf groups). These larger-unit figures are evidenced by the many 5-6 bedroom Cherry Grove Villas that can gross well into the mid five-figures due to large group occupancy and higher nightly rates.
Seasonal Patterns: The rental income is heavily weighted to summer. To illustrate, Airbtics data shows the best month is July, and average monthly income ranged from a low of ~$1,795 (in winter) to a high of ~$5,361 (in July). In fact, roughly 50% or more of annual income is earned in the core summer months (June-August), with July typically the peak. Spring and fall are “shoulder seasons” – e.g. April/May and September/October often have decent occupancy (especially on weekends, or during spring break and fall festivals) but at moderately lower rates than summer. Winter (Nov through Feb) is the low season with rock-bottom rates and occupancy. Actionable insight: The extreme seasonality means investors must plan for cash flow fluctuations. High summer profits will need to carry the property through off-season. Many owners target monthly off-season renters (snowbirds) at reduced rates to at least cover HOA and utilities in winter. For example, an Egret Point 2BR might rent to a winter retiree for $1,200–$1,500/month for Dec–Feb (far below peak potential, but it’s guaranteed income in an otherwise dead period).
In summary, 2023–2024 STR data indicates that Cherry Grove rentals are performing well: occupancy has been good (nearly 60% on average) and average rents have seen slight increases year-over-year. Even with a softer economy and more rental supply in 2024, demand for North Myrtle Beach remains robust – it was ranked a top 4 U.S. destination on TripAdvisor in Summer 2023. An investor can reasonably expect mid-to-high five-figure gross income from a Cherry Grove condo, with proper management.
Now we translate the above data into financial projections for investors. We will examine three scenarios representing 2-bedroom, 3-bedroom, and 4-bedroom rental properties in the Cherry Grove area (with Egret Point’s 2BR as the primary example). For each, we’ll estimate purchase price, income, expenses, and resulting returns. We’ll also compare self-management vs. professional management impacts on the bottom line. All figures are approximate for illustration (publicly available data and current market assumptions are used); actual results will vary.
Scenario: Purchase a 2BR/2BA Egret Pointe South condo, marsh-front, walking distance to beach. Let’s assume purchase price = $275,000 (as per recent listing). We’ll use projected rental stats consistent with 2023/24 averages for a well-kept unit (roughly $35,000/year gross income). We’ll factor in Egret’s HOA and typical costs. We present two cases: Self-Managed (owner handles all bookings via Airbnb/VRBO) vs. Professionally Managed (using a rental management company, which typically charges ~20% of gross).
Assumptions & Expenses: Property tax in Horry County for a non-owner-occupied condo of this value is roughly ~$3,000/year (at the 6% non-primary rate). HOA is ~$7,000/year ($582×12). Insurance (unit interior + liability) maybe ~$500. Utilities (electric, water if not in HOA) ~$1,200. We’ll include a maintenance/repairs reserve ~$1,000. Management fee (if any) 20% of gross. If financed, assume 25% down and a ~7% interest rate 30-year loan (common for investment property in 2024/25).
Projected Returns – 2BR Egret Point:
| Metric | Self-Managed | Pro Managed |
|---|---|---|
| Purchase Price | $275,000 | $275,000 |
| Gross Annual Rental Income | $35,000 (estimated) | $35,000 (same market) |
| Management Fees | $0 | $7,000 (20% of gross) |
| HOA Dues (annual) | $7,000 | $7,000 |
| Property Tax (annual) | $3,000 | $3,000 |
| Insurance (unit policy) | $500 | $500 |
| Utilities & Misc | $1,200 (electric,etc.) | $1,200 |
| Maintenance Reserve | $1,000 | $1,000 |
| —— | —— | —— |
| Net Operating Income (NOI) | $22,300 | $15,300 |
| Cap Rate (NOI / Price) | 8.1% | 5.6% |
| Annual Debt Service (75% LTV) | ~$17,000 (mortgage P&I) | ~$17,000 |
| Net Cash Flow (after debt) | ~$5,300 | (~$1,700) (negative) |
| Cash-on-Cash Return (est.) | ~7% (positive cashflow) | ~-2% (slight shortfall) |
Table: Estimated financial performance for a 2BR Egret Point condo under self-management vs. using a 20% property manager. Cap rate is shown unlevered; CoC assumes 25% down ($70K investment).
Analysis: We see that under self-management, the 2BR condo could net around $22K/year NOI, yielding a healthy ~8% cap rate on cost. After a typical mortgage, that’s about $5K/year positive cash flow, roughly a 7% cash-on-cash return on the ~$75K cash invested (down payment + closing). In contrast, with professional management, the net income drops to ~$15K (cap rate ~5.5%). That’s still above many stock/bond yields, but the mortgage would not be fully covered – we’d see a small annual cash flow deficit (~$1.7K), equating to a slightly negative CoC (about -2% on cash). In other words, with a 75% loan, hiring a manager might mean feeding the property a bit of cash each year unless you can improve income. Break-even point: To breakeven with a manager, the gross income would need to be about $40K (roughly 15% higher) or one would need a larger down payment/lower financing cost.
Key Takeaways (2BR): The Egret Point condo can be a solid investment, especially if self-managed or if one can increase its rental income above the average. An 8% cap rate is quite attractive in today’s market, and even a 5.5% cap with hands-off management might appeal to investors focusing on long-term appreciation (and using rentals to offset costs). Many investors would aim to boost the revenue (through upgrades, better marketing – see later section) to turn the slight negative cashflow into positive even with management. Also note, if bought all-cash (no financing), the ~5.6% yield with pro management is entirely passive – that might entice a retiree investor content with a >5% net yield plus future equity upside and personal use opportunities.
Scenario: Purchase a 3BR/2BA oceanfront condo in Cherry Grove – e.g. in a complex like Prince Resort (at the Pier) or similar. For estimation, let’s say purchase price = $500,000 (oceanfront, 3BR units often range $450K–$600K). These larger units sleep 8-10 and command higher rents. We’ll estimate gross income = $50,000/year (a mid-range expectation for a 3BR oceanfront; some top performers can do more). HOA dues for an oceanfront resort might be higher; assume HOA ~$9,600/year (~$800/month). Other expenses scale a bit with property value (higher taxes, etc.). We again compare self vs. managed (20% fee).
Assumptions: Property tax maybe ~$5,500 (higher value). Insurance a bit higher ($800). Utilities similar ($1,500, though some high-rise HOAs include some utilities). Maintenance reserve a bit higher ($1,500) given larger unit/wear. Mortgage on $500K with 25% down ($125K down, $375K loan) ~ $28K/yr debt service.
Projected Returns – 3BR Oceanfront:
| Metric | Self-Managed | Pro Managed |
|---|---|---|
| Purchase Price | $500,000 | $500,000 |
| Gross Annual Rental Income | $50,000 | $50,000 |
| Management Fees (20%) | $0 | $10,000 |
| HOA Dues (annual) | $9,600 | $9,600 |
| Property Tax (annual) | $5,500 | $5,500 |
| Insurance (unit policy) | $800 | $800 |
| Utilities & Misc | $1,500 | $1,500 |
| Maintenance Reserve | $1,500 | $1,500 |
| Net Operating Income (NOI) | $31,100 | $21,600 |
| Cap Rate | 6.2% | 4.3% |
| Annual Debt Service (est.) | ~$28,000 | ~$28,000 |
| Net Cash Flow (after debt) | ~$3,100 | (~$6,400) (negative) |
| Cash-on-Cash Return | ~2.5% | -5% |
Table: Estimated projections for a $500K 3BR oceanfront condo. Higher HOA and management costs suppress returns relative to the 2BR case.
Analysis: The 3BR oceanfront unit, despite higher gross income, shows a lower cap rate. Self-managing yields roughly a 6.2% cap (~$31K NOI on $500K asset) – decent, but not as strong as the smaller 2BR case. With professional management, the cap rate falls to ~4.3%, and the property likely runs at a loss if heavily financed (about -$6K/year cash flow). The cash-on-cash in the self-managed scenario is only ~2-3% because our mortgage eats most of the income (the larger loan and higher expenses diminish free cash). This illustrates a common reality: oceanfront condos often have slimmer margins, due to high purchase price and HOA, unless you either put more money down or you significantly outperform the average income.
However, there are other considerations: The 3BR will likely appreciate more (land scarcity on the oceanfront), and it offers more personal use value (for a family investor who wants to vacation there too). It also might have more upside to maximize revenue (e.g. if marketed as a luxury stay or upgraded to stand out, perhaps you could push income to $60K+, which would improve the picture). But as-is, an investor strictly looking at yield might prefer two smaller condos inland versus one big oceanfront – for similar money you could buy two Egret Point 2BR units ($275K×2=$550K) which combined might gross $70K and net a higher overall income than one $500K oceanfront unit grossing $50K, with diversified risk.
Scenario: Purchase a 4BR condo or townhouse in the Cherry Grove area. Cherry Grove has some unique options like Cherry Grove Villas (second-row condos with 4-6 bedrooms, built for large groups), or channel-front houses with 4+ bedrooms that operate as STRs. We’ll assume a 4BR, 3+BA property at ~$600,000 purchase. These often sleep 10-12 people, attracting extended families or golf groups. Let’s estimate gross income = $70,000/year (large homes can generate more – 5BR+ units sometimes top $80-$100K – but we’ll be a bit conservative for a 4BR). HOA (if a condo) could be around $12,000/year (large unit in a small building, ~$1000/mo). Taxes perhaps ~$6,000. Utilities higher for a big house (maybe $2,000). Maintenance reserve higher ($2,500 given more wear/tear from large groups). Use 20% mgmt fee if applicable. If financed: 25% down ($150K) and $450K loan – debt approx $36K/yr.
Projected Returns – 4BR Large Unit:
| Metric | Self-Managed | Pro Managed |
|---|---|---|
| Purchase Price | $600,000 | $600,000 |
| Gross Annual Rental Income | $70,000 | $70,000 |
| Management Fees (20%) | $0 | $14,000 |
| HOA or Maintenance | $12,000 (HOA or upkeep) | $12,000 |
| Property Tax (annual) | $6,000 | $6,000 |
| Insurance | $1,000 | $1,000 |
| Utilities (annual) | $2,000 | $2,000 |
| Maintenance Reserve | $2,500 | $2,500 |
| Net Operating Income (NOI) | $46,500 | $32,500 |
| Cap Rate | 7.8% | 5.4% |
| Annual Debt Service | ~$36,000 | ~$36,000 |
| Net Cash Flow (after debt) | ~$10,500 | (-$3,500) |
| Cash-on-Cash Return | ~7% | -2.3% |
Table: Estimated projections for a 4BR property at $600K. Self-management preserves a strong income, but with a manager the leverage may cause a slight annual loss.
Analysis: The 4BR scenario in many ways combines the patterns we saw with the 2BR and 3BR. Self-managed, the 4BR yields an attractive ~7.8% cap rate, and because of the high rent, it even produces a nice cash flow (~$10K/year) after a hefty mortgage, giving about a 7% CoC. This is on par with the 2BR Egret scenario, showing that larger properties can produce solid returns if you can self-manage or otherwise keep expenses in check. Under professional management, however, the NOI falls to about $32.5K (cap ~5.4%), and the cash flow would be slightly negative (-$3.5K/yr on a 75% loan). That’s very similar to the 2BR managed case in percentage terms. It implies that the 20% management fee consistently trims about 2–3 percentage points off yield in these examples (turning ~8% caps into ~5% caps).
It’s worth noting that many 4+ bedroom rentals in Cherry Grove are single-family homes (no HOA), which could alter the numbers. For instance, no HOA fee could save $12K a year, but you’d incur those costs in property upkeep, pool care, insurance, etc., so it may net out. Also, larger homes might allow economies of scale if you manage multiple or if cleaning fees can be passed to renters, etc. But generally, the pattern holds: self-management or a very cost-efficient management solution is key to maximizing cash flow.
Comparison & Interpretation: In all three cases, the self-managed scenarios yield cap rates in the ~6–8% range, whereas professionally managed scenarios yield ~4–6%. None of the examples produced huge cash-on-cash returns with 75% financing, which is a reflection of today’s higher interest rates and the costs of vacation rentals. However, they all can cover their costs and then some, especially if run efficiently. If an investor were to purchase with cash or a larger down payment, the cash yields would align with the cap rates (e.g. ~5-8%), which is actually very good compared to many other coastal real estate investments (and far better than keeping money in a savings account). The leveraged CoC returns are modest, but remember they exclude appreciation – many investors accept a small cash return knowing that coastal properties historically appreciate and that rents tend to rise over time (while a 30-year fixed mortgage payment stays constant).
Improving Returns: An investor could improve these metrics by: 1) increasing revenue (through superior marketing, furnishings – see below), 2) reducing downtime (push occupancy beyond the market average), 3) optimizing financing (e.g. a lower interest rate or paying down principal to reduce debt costs), or 4) opting for a hybrid management approach (some owners hire local cleaners and handle bookings themselves – saving on full management fees). Even using a discounted channel manager or co-host at 10% instead of 20% would boost net by ~$3,500–7,000 in our cases, turning some negatives into positives.
Lastly, note that we did not factor personal use: If you as an owner take a couple peak weeks for yourself, the income will drop accordingly – something to keep in mind when projecting ROI. Conversely, an owner who aggressively rents every possible week (even holidays) could exceed the averages.
We’ve touched on HOA fees for Egret Point and other examples, but let’s dig a bit deeper because HOA costs can make or break an investment condo’s profitability. At Egret Point, the HOA is roughly $582/month, which is in line with many low-rise condos in the area. What does this fee include, and how does it affect investors?
Services Included: Egret Point’s HOA covers a wide array of services: building insurance (hazard/flood for the structure), exterior maintenance (painting, roof, pool upkeep, landscaping), common utilities, elevator service, basic cable TV, likely internet, water/sewer, trash pickup, and pest control. Essentially, many costs that a single-family landlord would pay separately are bundled into one fee. For example, an owner of a beach house might pay hundreds per month for wind/flood insurance, $100+ for high-speed internet/cable, $50 for yard care, etc. – all those are part of the HOA in a condo. So, while $582/mo sounds high, remember it is offsetting some expenses you’d otherwise incur. In our financial tables, we were careful not to double-count those (we didn’t add separate insurance or water bills beyond what HOA covers). In fact, one could argue that Egret’s HOA is reasonable relative to what it includes. Compare that to a high-rise with on-site staff – for instance, a resort building might charge $800+ and still not include electricity or have front-desk fees on top.
Investor Profit Impact: From a pure cash flow perspective, the HOA is a fixed cost that eats into the income. On a 2BR Egret condo grossing ~$35K, the ~$7K HOA is 20% of the gross income. That’s huge. If HOA were zero (hypothetically), that $7K would be extra profit – which would nearly double the net in the self-managed case. Therefore, when evaluating condos, lower HOA fees mean higher potential profit. Always compare what the HOA includes: an condo with $300/mo HOA that doesn’t include internet or insurance might end up with similar net expense once you add those separately. Egret’s HOA, including insurance and cable/internet, simplifies budgeting; the main variable utilities left are electric. Additionally, HOAs build reserves for big capital repairs (roof, etc.), which means you won’t get hit with a surprise $20K assessment if managed well – that’s a form of forced savings that individual owners of houses must plan for on their own.
HOA Fee Trends: One risk to note – HOA fees can increase over time. Insurance costs especially have been rising on the coast. If Egret’s insurance renewals jump, owners might see dues go up perhaps 3-5% a year or a special assessment if needed. This can squeeze profit margins unless rents can be raised accordingly. Smart investors will inquire about the HOA’s financial health: Does Egret have good reserves? Any deferred maintenance? Is there any talk of special assessments or major projects? A well-run HOA is a boon; a poorly run one can be a nightmare (with surprise fees or deteriorating property that hurts rental appeal).
HOA Rules and Rental Policies: Another impact – HOA bylaws might affect rental operations. For example, some condos limit the number of occupants or vehicles, or prohibit renters from bringing pets (Egret likely does not allow vacationing guests to have pets, per typical condo rules; only owners might have a pet with restrictions). While these rules are often necessary for community peace, they can limit an investor (e.g. not being able to market as pet-friendly, which as studies show can boost revenue if it were allowed). Egret Pointe’s rules allowing golf carts and short-term rentals are a positive for investors – it makes the units more attractive to renters who want to use a golf cart or book short stays.
In summary, HOA fees are a double-edged sword: they simplify management and cover many services that enhance the guest experience (pool, cable WiFi, etc.), but they add a hefty fixed cost that reduces profit. An investor must bake the HOA into cash flow calculations (as we did) and ensure the net returns are still acceptable. Egret Point’s mid-range HOA is manageable in our analysis, but as seen, it was a major factor in net income. Always perform sensitivity analysis – “what if HOA increases by 10%?” – to see if the investment still works.
Maximizing rental performance at Egret Point (or any vacation rental) isn’t just about market averages – the quality and presentation of your unit can significantly boost both occupancy and nightly rate. Here we outline actionable renovation and furnishing strategies to make an Egret Point condo a top performer:
Modern Coastal Aesthetic: Properties with an “up-to-date aesthetic and newer amenities” tend to attract more guests and can command higher nightly rates. An investor should consider updating any dated elements of the condo. In Egret units built in 2004, this might mean fresh paint in light, airy colors, new LVP flooring instead of old carpet, and updated light fixtures. A small renovation like replacing an old brass lighting or a flimsy couch can have outsized impact on photos and reviews.
Kitchen and Bath Upgrades: Travelers love upgraded kitchens and bathrooms. Installing granite or quartz countertops, stainless steel appliances, and a stylish backsplash can elevate the kitchen’s appeal (Vacasa notes guests will pay more for a home with granite and new appliances over one with “dingy counters and linoleum”). In bathrooms, consider replacing any outdated vanity, re-grouting tiles, or even installing a tiled walk-in shower if feasible. These improvements not only allow you to increase your nightly rate, but also reduce negative feedback. Pro tip: These upgrades are also capital improvements that can potentially increase the appraised value of your condo (helpful for refinancing or selling later).
Furnishing for Function and Capacity: To maximize rental income, ensure your condo sleeps the maximum comfortable number of guests. In a 2BR Egret unit, that usually means 6 guests (1 king or queen in master, 2 full or twins in second BR, plus a sleeper sofa in living room). Invest in high-quality bedding (new mattresses, perhaps a bunk bed or two full beds in the guest room to accommodate families). A stylish sleeper sofa in the living area adds 2 more sleeping spots – increasing capacity from 4 to 6 can significantly widen your market (two small families sharing, or one larger family). Just don’t overcrowd beyond HOA limits or comfort. Also ensure plenty of seating (dining table for 6, ample living room seating, etc.).
Tech & Amenities: Today’s renters expect reliable high-speed Wi-Fi (Egret’s HOA includes basic internet, but you might consider adding your own high-speed router or mesh network for better coverage). Provide smart TVs in living and bedrooms with streaming apps, a Bluetooth speaker, etc. Smart locks for easy self-check-in are a great upgrade too (no keys to pick up – just a code). Little touches like USB charging lamps, digital guidebooks, and a Keurig or quality coffee maker go a long way in reviews.
Decor and Theming: Professionally staging or decorating the condo in a tasteful coastal theme can make your listing photos pop. Think airy curtains, nautical or beach artwork, cohesive color schemes (no mismatched old furniture!). Properties that are professionally decorated to near-luxury status tend to get booked more and get better reviews. If you lack the skills, hiring an interior designer who specializes in vacation rentals can be worth the investment (they focus on durable, stylish furnishings and often know how to maximize small spaces).
Outdoor Appeal: Egret Point units have lovely screened porches with marsh views. Make this a selling feature! Furnish the porch with comfortable all-weather seating, maybe a high-top table for sunset cocktails. Highlight this in your listing (“enjoy marsh sunrise coffee or sunset wine from the screened balcony”). If allowed, add a fan or ambient string lighting outside for charm. These touches create an “Instagrammable” spot that guests remember.
Deep Cleaning and Maintenance: It should go without saying, but even a renovated condo will perform poorly if not clean or if things are broken. Regularly invest in deep cleaning (carpets, upholstery, grout) and fix maintenance issues promptly. Preventive maintenance (HVAC servicing, replacing appliances before they fail) will save emergency headaches and keep guest satisfaction high.
Amenities & Extras: Consider offering extra amenities that set your rental apart. Examples: beach gear (chairs, umbrella, a beach wagon), a selection of family board games, books, or a video game console for kids on rainy days. A pack ’n play or high chair available can attract families with toddlers (mention it in listing). If your budget allows, adding in-unit perks like an owner’s closet with spare supplies or even small things like a welcome basket for guests can turn a good stay into a great one (often yielding positive reviews and repeat bookings).
According to industry experts, these kinds of upgrades increase bookings and nightly rates – guests are indeed willing to pay more for a refreshed, well-appointed condo versus a tired, outdated one. In practical terms, a top-tier 2BR at Egret might rent for $20–$50 more per night than a mediocre one in the same building, and book up faster. Over a year, that could mean several thousand dollars of extra income, easily justifying the renovation costs. Moreover, better reviews drive a virtuous cycle: a modern, comfortable unit will get 5-star reviews, which boost your listing in Airbnb/VRBO search results and convince future guests to choose it even if priced slightly higher. As Vacasa notes, neglecting upgrades leads to bad reviews and lost bookings, whereas investing in updates keeps you competitive and maximizes your rental potential.
Timing of Renovations: It’s best to schedule any major renovations in the off-season (Nov–Feb) when you can afford to have the property offline for a few weeks. This way you’re all set before spring and summer high season.
In short, treating your Egret Point condo like a high-end product through smart renovations and furnishings is one of the most controllable ways to boost your ROI. Coupled with effective listing management (great photos, responsive communication, dynamic pricing), you can outperform the market averages we discussed earlier – perhaps placing your property in the top tier of Airbnbs (as we saw with some listings boasting top 1% rankings due to their upgrades and rental roll).
Investing in a rental condo also opens up some tax strategies that can enhance your overall returns or help you grow your portfolio. Two strategies particularly relevant to vacation rentals are 1031 exchanges and using self-directed retirement accounts. We’ll also note the benefit of depreciation, though not explicitly asked, as it’s a key tax advantage of rental property.
1031 Exchange: Section 1031 of the IRS code allows you to defer capital gains tax when you sell an investment property, provided you reinvest the proceeds into another “like-kind” investment property of equal or greater value. For an investor in Egret Point, this means if you sell your condo (hopefully at an appreciated price years down the road), you could roll the gains into another property – for example, a larger beach house or multiple condos – without paying taxes at sale. All your equity continues working for you, rather than losing maybe 20-30% to taxes. The key rules are: the property sold and bought must be investment (not primary residences), and you have strict timelines (identify new property within 45 days of sale closing, and close on it within 180 days). Also, to fully defer tax, the purchase price of the new property should be equal or higher, and you should reinvest all your proceeds (taking any cash out “boot” can trigger some tax). For vacation rentals, one nuance: If you’ve also used it personally, ensure it meets the IRS safe harbor for being considered an investment property (generally, rent it at least 14 days a year and do not use it personally more than 14 days or 10% of rented days in each of the two years prior to sale). Egret Point owners typically easily meet that if they are renting most of the time. By using a 1031, you could for example trade up from your Egret condo to a duplex or to a property in another vacation market without paying a big tax hit – effectively growing your real estate portfolio tax-free until you ultimately sell without exchanging. Some investors keep exchanging properties until they eventually pass them to heirs, potentially avoiding capital gains indefinitely (heirs get a stepped-up basis). It’s a powerful wealth-building tool.
Self-Directed IRA / 401(k) Purchases: Did you know you can buy a condo like Egret Point inside your retirement account? By using a self-directed IRA or a Solo 401(k) (for self-employed), you can invest in real estate with tax-advantaged funds. The rental income then grows tax-deferred or tax-free (if using a Roth SDIRA) within the account. This means you don’t pay income tax on the rental profits each year – they accumulate, and you can reinvest or compound faster. However, there are crucial rules: The property must be for investment only – you (and family) cannot use it personally even for a night while it’s in the IRA. All expenses must be paid from the IRA and all income goes back into the IRA; you can’t commingle personal funds. Also, if you have a mortgage inside an IRA, it has to be a non-recourse loan (and part of the income can be taxable under UBIT rules – a complexity to be aware of). But many people do use retirement funds to buy rentals. For example, if you have $300K in a self-directed 401k, you could potentially purchase an Egret condo outright through the 401k. You then effectively have the rental growing your retirement nest egg. Later, when you retire, you could even distribute the property to yourself (with taxes, or if Roth, tax-free). Some investors use this to diversify retirement assets into real estate and to capitalize on the rental income without immediate taxation. The downside is you can’t enjoy the condo personally until maybe after it’s taken out of the plan, but if it’s purely an investment, that may be fine. Important: If considering this, consult a financial advisor or CPA knowledgeable in self-directed IRAs – the rules are strict (no “indirect benefits” like using it or renting to relatives, etc., as that would disqualify the IRA). But it is a strategy that can make sense for those with sizable IRAs looking for real estate exposure.
Depreciation and Write-offs: Although not explicitly requested, it’s worth remembering that as a rental property owner, you can depreciate the condo (the building value, not the land) over 27.5 years, which often results in a sizable paper loss each year that shelters part of your rental income from taxes. You also write off all those expenses we discussed (HOA, utilities, maintenance, etc.). Often, a beach rental can show a taxable loss (or very little taxable income) even if it’s cash-flow positive, thanks to depreciation. This is a tax benefit of owning real estate – essentially the IRS recognizes the building’s wear and tear. If you actively manage your property, you might qualify as a real estate professional or use the short-term rental loophole (material participation rules) to even offset other income with those losses. For many investors, the tax savings (or deferred taxes via 1031) significantly boost the after-tax return beyond the simple cap rate numbers.
Property Tax Strategies: South Carolina has different property tax rates for primary vs non-primary homes. If one spouse or partner could eventually make the condo a primary residence (even temporarily), the tax rate could drop from 6% to 4% assessment, greatly reducing taxes. Additionally, some investors eventually use a 1031 exchange to acquire a property they plan to retire into (there is a known strategy: do a 1031 into your future retirement home, rent it out for a couple years, then convert to personal use – eventually you can even qualify for the Section 121 home sale exclusion on that property after a few years of primary residence, partially sheltering gain). This blends the 1031 with personal use in a legal way. For example, you could exchange your Egret condo for an oceanfront home that you rent for a few years, then move in for retirement.
In summary, an investor in Egret Point can not only earn ongoing rental income but also leverage tax strategies to amplify overall returns. By using a 1031 exchange, you defer taxes and keep your money compounding in real estate. By using a self-directed IRA/401k, you potentially purchase property with pre-tax dollars and let rental income grow tax-free (just be mindful of the usage restrictions). And through smart use of deductions and depreciation, you minimize taxable income along the way. All these strategies require careful planning and professional advice, but they can make the difference between a good investment and a great one when it comes time to tally up your after-tax wealth.
To wrap up this case study, here are key recommendations for anyone evaluating Egret Point condos (or similar Cherry Grove rentals) as an investment:
Do Your Homework on Income: Use tools like AirDNA or Airbtics to get current rental comps for Egret Point units. Verify the average nightly rates and occupancy you can expect (as of late 2024, ~57% occupancy and ~$190–$200 ADR for a 2BR is a fair baseline). Be conservative in projections and budget for worst-case off-season vacancies.
Compare Marsh vs Oceanfront ROI: If choosing between a marsh-view condo like Egret and a more expensive oceanfront unit, run the numbers (like we did). Sometimes the cheaper property yields a better percentage return. Don’t assume more gross = more profit – calculate net after all expenses. Use the cap rate and cash-on-cash as guiding metrics for your decision, aligned with your personal goals (e.g. maximize cash flow vs. long-term appreciation).
Decide on Management Strategy Early: If you live nearby or have the capacity, strongly consider self-managing (or a hybrid approach) to save that 20-25% management fee. The data shows it can be the difference between a positive cash flow or not. However, be realistic about the work involved: communicating with guests, handling cleaning turnovers, maintenance calls, etc. If you opt for a professional management company, shop around for rates/services. Some local firms might do 15% for a condo, or offer a higher revenue via dynamic pricing to offset their fee. Also verify if the management company requires exclusive listing or can you also advertise on your own – flexibility can help.
Budget for HOA and Reserve Funds: Always include the HOA fee in your monthly budgeting and set aside a reserve for any special assessments. Egret’s HOA is robust, but things can happen (hurricane damage, etc.). Since HOA covers most routine items, your main surprise might be an assessment – having a contingency fund (e.g. a few thousand set aside) will help avoid scrambling if that occurs. Consider attending HOA meetings or joining the board to stay informed and have a voice in decisions.
Invest in Upgrades & Marketing: Treat the condo like a small business. Allocate an initial budget (maybe $10K–$20K) after purchase to renovate or redecorate as needed to position it in the top tier of listings. Then invest time in professional photos that showcase the marsh view, the pool, and your beautiful interior – great photos are proven to increase bookings. Write a compelling listing highlighting all unique features (e.g. “vaulted ceilings, fireplaces, sunset marsh views!”). These efforts should translate into higher occupancy and ADR, which directly improves your ROI.
Leverage Off-Peak Opportunities: Given the seasonality, come up with a strategy for the off-season. For example, market to “snowbirds” for monthly winter stays (offer a discounted monthly rate that at least covers your fixed costs). Or target off-season festivals/events (there are fall and spring events in Myrtle Beach – list those in your description to attract those crowds). Even offering your place for weekend getaways in the fall with a 2-night minimum can capture some extra income. The myBeach Rentals market update noted fall 2024 bookings pacing ahead of 2023 – indicating more people are visiting in shoulder seasons when deals are available. Price accordingly to get those stays – it’s better to have a booking at a lower rate than none at all in many cases, as long as it covers cleaning and a bit more.
Monitor and Adjust: Use dynamic pricing tools or at least manually adjust your nightly rates based on demand. Summer weekends might sell out even if you price high – don’t leave money on the table by underpricing in peak season. Conversely, be willing to drop rates in slow months to snag any possible bookings. Keep an eye on new developments (if a big new resort opens, how does that affect you? If new regulations come, etc.). So far, North Myrtle Beach is quite lenient on short-term rentals, but always stay compliant with any license or tax requirements (don’t forget to remit accommodations taxes – state, county, city which together are around 13% in NMB).
Plan Exit or Expansion with Tax Strategies: If your investment goes well, think about scaling up. Could you use the 1031 exchange to sell and buy two condos, or a bigger property? This can multiply your portfolio without tax friction. Or if you eventually want to retire in the area, consider the strategy of 1031-exchanging into what could become your retirement home (rent it for a couple years, then convert to personal use). If you have idle retirement funds, explore the self-directed IRA route for a future purchase – just go in eyes open about rules. Essentially, always keep an eye on the long game: vacation rentals can be both high-yield investments and part of a lifestyle plan.
Finally, enjoy the process. Investing in a vacation rental like Egret Point can be very rewarding. Not only do you get financial benefits, but you also have a tangible asset that you or your family can enjoy on occasion (just be mindful of the personal use limits if you want tax advantages). Cherry Grove’s combination of peaceful marsh vistas and easy beach access is a strong draw for renters – with the right unit and strategy, you can turn that into a profitable venture. By following the data-driven approach and tips outlined in this case study, an investor should be well-equipped to make an informed decision and maximize returns on Egret Point Condos.
Sources:
Egret Pointe South condo description and features
North Myrtle Beach rental market data (AirDNA/Airbtics)
Seasonal occupancy and rate trends
HOA inclusions example
Vacasa on rental upgrades improving rates
1031 exchange rules for vacation rentals
Self-directed IRA for real estate investing
Listing data and examples from Cherry Grove condos
Disclaimer: All information given is meant to be educational. I am only passing on historical information shared with me by owners, rental companies, and various publications. I am not guaranteeing these numbers, nor can I guarantee future rentals or appreciation. This information is not intended to replace your own research, or to provide legal, investment, or financial advice. Please consult an attorney for legal advice.
Location, Location, Location! It doesn’t get much better than this. Just two blocks from the beach, this beautifully updated condo offers stunning views of the Cherry Gro...
Listing courtesy of Listing Agent: Yana Smith (Cell: 843-424-9574) from Listing Office: CENTURY 21 Boling & Associates.

Provided courtesy of The Coastal Carolinas Association of REALTORS®. Information Deemed Reliable but Not Guaranteed. Copyright 2026 of the Coastal Carolinas Association of REALTORS® MLS. All rights reserved. Information is provided exclusively for consumers’ personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Trusted Lender
NMLS ID #1017874